Equity Ownership | VC Financing | Shares & Options | Vesting Schedule | Multi-Jurisdictional
This Capitalization Table (Cap Table) for [Company Name, Inc./GmbH] as of [Date] reflects all equity ownership and equity grants per statutory share register requirements: GmbHG §28 (Share Register - German GmbH), GmbHG §40 (Handelsregister - Commercial Register), Delaware §151 (Authorized & Outstanding Shares - US C-Corp), IRC §409A (Valuation - Stock Options), IRC §422 (ISO Options - US).
1.1 Fully Diluted Share Count: Per Delaware §151(a):
• Total Authorized Shares: [X,000,000]
• Common Shares Outstanding: [X,000,000]
• Reserved for future grants: [X,000,000] (option pool)
Common Stock Table:
| Shareholder | Share Class | Shares | % (Current) | % (FD) | Vesting | Fair Market Value |
|---|---|---|---|---|---|---|
| [Founder 1] | Common | [X,000,000] | [X%] | [X%] | Fully vested | EUR [X] |
| [Founder 2] | Common | [X,000,000] | [X%] | [X%] | Fully vested | EUR [X] |
| [Early Employee] | Common | [X,000,000] | [X%] | [X%] | 4yr/1yr cliff (X% vested) | EUR [X] |
| Option Pool (Reserved) | Common | [X,000,000] | 0% | [X%] | Not yet granted | N/A |
2.1 Series A Preferred Stock (INVESTMENT ROUND): Per GmbHG §28 (German tracking) & Delaware §151(b) (Preferred Designation):
• Closing Date: [Date]
• Total Investment: EUR [X Million]
• Share Price: EUR [X.XX] per Series A share
Series A Investor Table:
| Investor | Series A Shares | Price/Share | Total Investment | % Ownership (Post-Money) | Board Seat |
|---|---|---|---|---|---|
| [Lead VC Fund] | [X,000,000] | EUR [X.XX] | EUR [X Million] | [X%] | Yes |
| [Co-Investor A] | [X,000,000] | EUR [X.XX] | EUR [X Million] | [X%] | Observer |
Series A Rights & Preferences: Per Delaware §151(a) & (b):
✓ 1x Liquidation Preference (paid first, before common) per Delaware §151(b)
✓ Anti-Dilution Protection (weighted average) per Delaware §151(a)
✓ Board Seat (Investor appointed director) per Delaware §141
✓ Pro-Rata Rights (participate in future rounds) per Delaware §151(a)
✓ Drag-Along Rights (forced sale) per Delaware §151(a)
✓ Registration Rights (IPO demand) per Delaware §151(a)
3.1 Option Grants (ISO & NSO): Per IRC §422 (Incentive Stock Options) & IRC §409A (Valuation):
Option Holder Table:
| Employee | Option Type | Shares Granted | Exercise Price | Grant Date | Vesting Schedule | Vested % |
|---|---|---|---|---|---|---|
| [Employee 1] | ISO | [X,000] | EUR [X.XX] | [Date] | 4-year / 1-year cliff | [X%] |
| [Employee 2] | NSO | [X,000] | EUR [X.XX] | [Date] | 4-year / 1-year cliff | [X%] |
3.2 Vesting Terms (CRITICAL - IRC §409A Compliance): Per IRC §409A (Tax Implications):
• Standard Vesting: 4-year vest with 1-year cliff (25% year 1, then monthly over remaining 3 years)
• Exercise Price: FMV (Fair Market Value) on grant date per IRC §409A(d)(1)
• 409A Valuation: Performed by independent appraiser per IRC §409A(b) (incorrect valuation = adverse tax treatment)
• Double-Trigger Acceleration: Options accelerate only upon change of control + termination per IRC §409A
Ownership Summary (as of [Date]):
| Holder Class | Current Ownership % | Fully Diluted % | Notes |
|---|---|---|---|
| Founder 1 | [X%] | [X%] | Common stock |
| Founder 2 | [X%] | [X%] | Common stock |
| Series A Investors | [X%] | [X%] | 1x liquidation pref |
| Employee Option Pool | 0% | [X%] | Unallocated / Reserved |
Valuation Metrics:
• Pre-Money Valuation (Series A): EUR [X Million] per IRC §409A
• Post-Money Valuation (after Series A): EUR [X Million]
• Founder Ownership (Fully Diluted): [X%]
• Employee Pool (Remaining): [X%]
5.1 German GmbH Compliance (if applicable): Per GmbHG §28 (Share Register) & GmbHG §40 (Handelsregister):
✓ Share register kept at company office per GmbHG §28(1)
✓ All share transfers documented per GmbHG §15 (Share Certificates)
✓ Changes registered with Handelsregister within statutory timeframe per GmbHG §40
5.2 US C-Corp Compliance: Per Delaware §102 (Board of Directors) & IRC §409A:
✓ 409A Valuation performed annually per IRC §409A(b) (failure = adverse tax treatment)
✓ Option grants board-approved per Delaware §102
✓ Equity plan disclosed in cap table per IRC §409A documentation
As of: [Date] | Prepared by: [CFO/Legal] | CONFIDENTIAL - Share Information